Horizontal Analysis of Comparitive Balance Sheets
	For Periods Ended							Important Formulas
	Description	Period 2	Period 1	Horizontal Variance
		Amount	Amount	Amount	Percentage			Variance Formula
	Assets							Current Year Amount - Past Year Amount
	Cash	65.00	50.00	15.00	30.0%
	Securities			-	0.0%
	Accounts Receivable - AR	140.00	120.00	20.00	16.7%			Percentage Formula
	Notes Receivable			-	0.0%			Variance / Last year Amount
	Stock/Inventory	90.00	80.00	10.00	12.5%
	Prepaid Expenses			-	0.0%
	Current Assets	295.00	250.00	45.00	18.0%
	Fixed Assets (Property, Plant, Equipment	280.00	250.00	30.00	12.0%
	Total Assets	575.00	500.00	75.00	15.0%
	Liabilities and Stockholder's Equity
	Liabilities
	Accounts Payable - AP	80.00	70.00	10.00	14.3%
	Accrued Liabilities			-	0.0%
	Short -term borrowings	35.00	30.00	5.00	16.7%
	Taxes			-	0.0%
	Current Liabilities	115.00	100.00	15.00	15.0%
	Loans	160.00	150.00	10.00	6.7%
	Other long terms debt				0.0%
	Total Liabilities	275.00	250.00	25.00	10.0%
	Stockholder's Equity
	Common Stock	100.00	100.00	-	0.0%
	Paid In Capital			-	0.0%
	Retained Earnings	200.00	150.00	50.00	33.3%
	Total Stockholder's Equity	300.00	250.00	50.00	20.0%
	Total Liabilities and Stockholder's Equity	575.00	500.00	75.00	15.0%