Vertical Analysis of Comparitive Balance Sheets  
  For Periods  
  Description Period 2 Period 1  
  Amount Percent Amount Percent  
  Assets          
  Cash                 65.00 11.3%                50.00 10.0%  
  Securities   0.0%   0.0%  
  Accounts Receivable - AR               140.00 24.3%             120.00 24.0%  
  Notes   0.0%   0.0%  
  Stock/Inventory                 90.00 15.7%                80.00 16.0%  
  Prepaid Expenses   0.0%   0.0%  
  Current Assets               295.00 51.3%             250.00 50.0%  
  Fixed Assets (Property, Plant, Equipment)               280.00 48.7%             250.00 50.0%  
  Total Assets               575.00 100.0%             500.00 100.0%  
             
  Liabilities and Stockholder's Equity          
  Liabilities          
  Accounts Payable - AP                 80.00 13.9%                70.00 14.0%  
  Accrued Liabilities   0.0%   0.0%  
  Short -term borrowings                 35.00 6.1%                30.00 6.0%  
  Taxes   0.0%   0.0%  
  Current Liabilities               115.00 20.0%             100.00 20.0%  
  Loans   0.0%   0.0%  
  Other long terms debt               160.00 27.8%             150.00 30.0%  
  Total Liabilities               275.00 47.8%             250.00 50.0%  
             
  Stockholder's Equity          
  Common Stock               100.00 17.4%             100.00 20.0%  
  Paid In Capital   0.0%   0.0%  
  Retained Earnings               200.00 34.8%             150.00 30.0%  
  Total Stockholder's Equity               300.00 52.2%             250.00 50.0%  
             
  Total Liabilities and Stockholder's Equity               575.00 100.0%             500.00 100.0%