Vertical Analysis Income Statements
	For Periods
	Description	Period 2	Period 1	Period 2	Period 1
		Amount	Amount	Percentage	Percentage
	INCOME
	Revenue from sale of goods and services (Net of discounts)	1,150.00	1,000.00	100.00%	100.00%
	Returns & Allowances			0.00%	0.00%
	Revenue from sale of goods and services	1,150.00	1,000.00	100.00%	100.00%
	Other Operating Revenue			0.00%	0.00%
	Other Income			0.00%	0.00%
	Total Revenue	1,150.00	1,000.00	100.00%	100.00%
	EXPENSES			0.00%	0.00%
	Cost Of Goods Sold	670.00	600.00	58.26%	60.00%
	Salaries & Wages			0.00%	0.00%
	Payroll Taxes			0.00%	0.00%
	Employee Benefits Expense			0.00%	0.00%
	Advertising			0.00%	0.00%
	Professional Fees			0.00%	0.00%
	Maintenance & Repairs			0.00%	0.00%
	Utilities			0.00%	0.00%
	Rent			0.00%	0.00%
	Vehicle Expenses			0.00%	0.00%
	Entertainment			0.00%	0.00%
	Postage			0.00%	0.00%
	Telephone & internet			0.00%	0.00%
	Bank Fees			0.00%	0.00%
	Credit Card Fees			0.00%	0.00%
	Office Supplies			0.00%	0.00%
	Computer Supplies			0.00%	0.00%
	Insurance			0.00%	0.00%
	Licenses & Permits			0.00%	0.00%
	Business Taxes			0.00%	0.00%
	Other Expenses	280.00	250.00	24.35%	25.00%
	Total Expenses	950.00	850.00	82.61%	85.00%
	EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTIZATION	200.00	150.00	17.39%	15.00%
	Depreciation and Amortization Expense			0.00%	0.00%
	Interest	18.00	15.00	1.57%	1.50%
	PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX	182.00	135.00	15.83%	13.50%
	Exceptional Items			0.00%	0.00%
	PROFIT BEFORE TAX	182.00	135.00	15.83%	13.50%
	Less : Tax Expense
	Current Tax	40.00	30.00	3.48%	3.00%
	Total Tax Expenses	40.00	30.00	3.48%	3.00%
	PROFIT AFTER TAX	142.00	105.00	12.35%	10.50%