Product Name | Units Sold | Total Sales ($) | Total Variable Costs ($) |
---|---|---|---|
Overall Totals |
Description | Amount ($) |
---|---|
Total Revenue | |
Less: Total Variable Costs | |
Contribution Margin | |
Less: Annual Fixed Operating Costs (Excluding Depreciation) | |
Less: Annual Depreciation Expense | |
Operating Income Before Tax | |
Less: Income Tax | |
Net Income After Tax |
Year | Cash Flow ($) | Discount Factor | Present Value ($) |
---|---|---|---|
Year 0 | 1.0000 | ||
Net Present Value (NPV) |