Shoddy Machining
SHODDY MACHINING LLC - SIMULATION OVERVIEW & LEARNING OBJECTIVES
1. WHAT THE SIMULATION DOES
--------------------------------------------------------------------------------
Shoddy Machining LLC is an advanced, full-cycle managerial and cost accounting
simulation centered on a precision CNC job-shop machine shop. The business owners—
Marcus Vance and Elena Rostova (equal 50/50 partners)—need assistance with their
cost accounting system and hire the student as head cost bookkeeper for a trial
operating month.
The student is responsible for routing source documents, recording shop floor and
merchandising entries across five specialized journals, allocating manufacturing
overhead, and producing formal cost-of-goods-manufactured schedules and financial
reports.
Core Mechanics & System Architecture:
- 54 Sequential Manufacturing & Operational Transactions:
* Initial partner capital contributions ($123,000 each) and shop setup.
* Raw materials procurement (aerospace alloys, titanium, cutting tooling).
* Direct/indirect material requisitions to production jobs.
* Shop payroll allocation (Direct Manufacturing Labor vs. Indirect Labor).
* Application of manufacturing overhead.
* Job completions, customer deliveries, and billing on credit terms.
- Three-Tier Perpetual Inventory Accounting:
* Account 110: Raw Materials Inventory (RM)
* Account 112: Work in Process Inventory (WIP)
* Account 114: Finished Goods Inventory (FG)
- Factory Overhead (FOH) Predetermined Rate Engine:
* Tracks actual indirect shop costs across 9 detail overhead accounts
(machine maintenance, factory utilities, indirect labor, supervisor salaries,
equipment depreciation, cutting fluids/supplies, factory rent/insurance).
* Applies overhead to Work in Process using a predetermined overhead rate
(e.g., 130% of Direct Labor cost).
* Calculates underapplied or overapplied overhead at month-end and closes
the variance to Cost of Goods Sold.
- Multi-Journal Routing & Subsidiary Ledgers:
* Specialized Books of Prime Entry: Sales Journal, Cash Receipts Journal,
Purchases Journal, Cash Disbursements Journal, and General Journal.
* Separate customer and supplier subsidiary ledgers reconciled to control accounts.
- Comprehensive Manufacturing Schedules & Workpapers:
* Live General Journal, General Ledger, and Trial Balance.
* Statement of Cost of Goods Manufactured (COGM).
* Schedule of Cost of Goods Sold (Normal COGS vs. Adjusted COGS).
* Manufacturing Income Statement & Balance Sheet.
* Manufacturing Financial Ratios & Benchmark Performance Analysis.
2. WHAT THE STUDENT LEARNS
--------------------------------------------------------------------------------
Unlike introductory retail or service simulations, Shoddy Machining trains students
in the specialized mechanics of manufacturing cost accounting and job-order costing:
A. The Three Elements of Product Cost:
- Categorizing all factory expenditures into:
1. Direct Materials (DM): Traced directly to specific job orders via material
requisitions.
2. Direct Labor (DL): Shop-floor machinist payroll directly chargeable to jobs.
3. Manufacturing Overhead (MOH / FOH): All indirect factory costs incurred to
support production.
B. Inventory Flow through a Manufacturing Facility:
- Recording physical and financial movements across the three inventory phases:
Raw Materials Work in Process Finished Goods Cost of Goods Sold
- Journalizing material purchases into RM, requisitions into WIP, job completions
into FG, and customer deliveries out of FG into COGS.
C. Factory Overhead Application & Variance Reconciliation:
- Calculating and applying overhead to WIP jobs.
- Comparing actual overhead incurred in the FOH Control account against Applied Overhead.
- Identifying underapplied overhead (actual > applied) or overapplied overhead
(applied > actual) and posting period-end adjusting entries to close variance to COGS.
D. Preparation of Manufacturing Statements:
- Constructing the Statement of Cost of Goods Manufactured (COGM):
- Constructing the Schedule of Cost of Goods Sold (COGS):
E. Commercial Job-Shop Sales & Receivables:
- Executing the standard two-fold perpetual entry on customer delivery:
1. Record billed sale.
2. Relieve finished goods.
- Evaluating job gross profit margins and contract profitability across customer orders.
F. Multi-Member Partnership Equity Accounting:
- Maintaining equal 50/50 capital accounts for Marcus Vance and Elena Rostova.
- Allocating final net manufacturing income to partner equity balances on the
ending Balance Sheet.
Instructions and Answers are included.
What does the simulation look like ?
How Much ? Not an arm and a leg - $14.95.
or